I need to write a timeline and budget based on the attached file: activity 1 and

I need to write a timeline and budget based on the attached file: activity 1 and 2 . also, I have attached another file which is the sample of a proposal. you can have a look at the budget and timeline, try to follow the structure and creat a new one. thanks