I need A Program’s Operating Budget. Fill the TEMPLATE attached. Example and des

I need A Program’s Operating Budget. Fill the TEMPLATE attached. Example and description from the textbook are attached: Exhibit 2.1 A Program’s Operating Budget for Year X. Information about expenses is included in Milestone 3 in the section Financial Aspects. I’ve also attached ass an example of one budget in Excel that the instructor developed with some explanation of the components needed. My program is designed for 3 years.