Forecast the income statement and cash flow of a new teahouse for the next five

Forecast the income statement and cash flow of a new teahouse for the next five years (after 2023). From this, calculate the NPV & IRR of the teahouse and conclude that the project is feasible. Also, the details of instructions are in the files which include the outline of setting the income statement Cash flow, NPV & IRR. Also, according to the initial investment to do the calculation. The file also includes the example of the NPV & IRR calculation sheet.